| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +60% |
| Net profit | DKK 33K | +229% |
| Total assets | DKK 787K | -3% |
| Equity | DKK 680K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 37 | 98 | 70 | 286 | -6 | -6 | -6 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 37 | 98 | 70 | 286 | -6 | -6 | -6 | -7 | -18 | -12 | -57 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 37 | 98 | 70 | 286 | -6 | -6 | -6 | -7 | -18 | -12 | -57 | -23 |
| Net financials | 52 | 46 | 108 | 81 | 298 | 116 | -66 | 18 | 209 | 55 | -350 | 31 | 51 |
| Profit before tax | 47 | 40 | 102 | 75 | 292 | 109 | -72 | 12 | 201 | 37 | -362 | -25 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | 47 | 40 | 102 | 75 | 292 | 109 | -72 | 12 | 201 | 37 | -362 | -25 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 490 | 601 | 685 | 987 | 1.107 | 1.046 | 1.073 | 1.281 | 1.218 | 856 | 809 | 787 |
| Equity | 388 | 428 | 529 | 604 | 896 | 1.005 | 933 | 945 | 1.146 | 1.127 | 762 | 708 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 62 | 71 | 80 | 91 | 102 | 113 | 128 | 135 | 90 | 94 | 100 | 107 |
| Total debt | 54 | 62 | 71 | 80 | 91 | 102 | 113 | 128 | 135 | 90 | 94 | 100 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|