| Revenue | DKK 5,7M | -16% |
| EBITDA | DKK 3,5M | -20% |
| Net profit | DKK 1,1M | -27% |
| Total assets | DKK 13,8M | -24% |
| Equity | DKK 2,4M | -13% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.680 | 2.008 | 1.988 | 1.599 | 2.887 | 5.085 | 5.361 | 4.526 | 5.802 | 12.134 | 8.763 | 4.933 | 6.726 | 5.668 |
| Staff expenses | -75 | -346 | -410 | -416 | -612 | -1.197 | -1.494 | -1.608 | -1.503 | -1.546 | -2.021 | -2.432 | -2.349 | -2.160 |
| EBITDA | 1.120 | 1.377 | 1.579 | 1.183 | 2.275 | 3.887 | 3.868 | 2.918 | 4.223 | 10.588 | 6.700 | 2.501 | 4.378 | 3.496 |
| Depreciation & amort. | -185 | -187 | -82 | -165 | -141 | -269 | -378 | -498 | -783 | -1.330 | -1.679 | -1.948 | -1.905 | -1.589 |
| EBIT | 935 | 1.190 | 1.496 | 1.018 | 2.134 | 3.618 | 3.490 | 2.421 | 3.439 | 9.259 | 5.021 | 554 | 2.473 | 1.907 |
| Net financials | -31 | -34 | -81 | -99 | -44 | -119 | -104 | -714 | -116 | 3 | 51 | -36 | -530 | -487 |
| Profit before tax | 903 | 1.156 | 1.415 | 918 | 2.090 | 3.499 | 3.386 | 1.706 | 3.323 | 9.262 | 5.072 | 517 | 1.943 | 1.420 |
| Tax | 174 | 322 | 485 | 215 | 371 | 777 | 626 | 521 | 744 | 2.018 | 1.008 | -14 | 399 | 292 |
| Net profit | 729 | 834 | 931 | 704 | 1.719 | 2.722 | 2.760 | 1.185 | 2.580 | 7.244 | 4.064 | 531 | 1.544 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.533 | 4.634 | 5.348 | 5.943 | 8.810 | 11.613 | 7.478 | 8.007 | 11.405 | 17.377 | 18.842 | 18.979 | 18.310 | 13.834 |
| Equity | 1.945 | 2.688 | 3.619 | 4.228 | 5.846 | 8.464 | 3.224 | 1.709 | 2.789 | 7.633 | 4.696 | 1.727 | 2.771 | 2.399 |
| Long-term debt | 1.151 | 1.515 | 1.276 | 1.019 | 878 | 967 | 2.191 | 3.959 | 6.814 | 6.329 | 6.144 | 785 | 574 | 0 |
| Short-term debt | 438 | 431 | 334 | 573 | 2.033 | 2.086 | 2.026 | 2.244 | 1.637 | 3.294 | 7.708 | 16.209 | 14.841 | 11.348 |
| Total debt | 1.589 | 1.946 | 1.610 | 1.591 | 2.911 | 3.053 | 4.217 | 6.203 | 8.451 | 9.623 | 13.852 | 16.994 | 15.415 | 11.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
JA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Handel Farsø Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jimmi Allan Skjærbæk | Management | 0 companies |