| Revenue | DKK 840K | -9% |
| EBITDA | DKK 27K | -37% |
| Net profit | DKK -72K | -55% |
| Total assets | DKK 593K | -8% |
| Equity | DKK 239K | -23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.148 | -1.072 | — | — | 1.002 | 1.094 | 1.281 | 1.285 | 1.327 | 1.400 | 1.450 | 1.293 | 921 | 840 |
| Staff expenses | -1.145 | -1.327 | -0 | -0 | -852 | -1.187 | -1.279 | -1.134 | -988 | -857 | -1.092 | -1.187 | -878 | -813 |
| EBITDA | 326 | 699 | 0 | 0 | 150 | -93 | 2 | 151 | 339 | 542 | 358 | 107 | 43 | 27 |
| Depreciation & amort. | -217 | -222 | -0 | -0 | -58 | -61 | -60 | -30 | -20 | 9 | 49 | -87 | -87 | -87 |
| EBIT | 109 | 477 | 0 | 0 | 92 | -154 | -58 | 121 | 319 | 533 | 308 | 19 | -44 | -60 |
| Net financials | -79 | -77 | 0 | 0 | -46 | -40 | -41 | -35 | -54 | -8 | -7 | -6 | -12 | -9 |
| Profit before tax | 29 | 554 | 0 | 0 | 47 | -194 | -99 | 86 | 265 | 525 | 301 | 14 | -57 | -69 |
| Tax | -37 | 132 | -0 | -0 | 11 | -42 | 94 | 5 | 2 | 71 | 52 | 3 | -10 | 3 |
| Net profit | 67 | 421 | 0 | 0 | 35 | -152 | -193 | 82 | 263 | 454 | 249 | 10 | -46 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 751 | 0 | 0 | 536 | 530 | 427 | 339 | 420 | 654 | 776 | 782 | 645 | 593 |
| Equity | -60 | 481 | 0 | 0 | -242 | -394 | -587 | -506 | -243 | 211 | 403 | 356 | 310 | 239 |
| Long-term debt | 222 | -448 | 0 | 0 | 168 | 411 | 313 | 187 | 107 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | -784 | 0 | 0 | 610 | 513 | 701 | 657 | 556 | 444 | 373 | 426 | 335 | 355 |
| Total debt | 991 | -1.232 | 0 | 0 | 778 | 924 | 1.014 | 845 | 663 | 444 | 373 | 426 | 335 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandteknik4you Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Ivonne Pallisgaard Schiellerup | Management | 0 companies |