| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -386K | +59% |
| Total assets | DKK 700 | -100% |
| Equity | DKK -4,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | -10 | 144 | -12 | -5 | -28 | -11 | -19 | 1.556 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -10 | 144 | -12 | -5 | -28 | -11 | -19 | 1.556 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -10 | 144 | -12 | -5 | -28 | -11 | -19 | 1.556 | 0 | 0 |
| Net financials | 3 | -801 | -844 | -1.304 | -7.494 | 5.738 | -951 | -897 | -99 | -812 | 900 | -948 | -386 |
| Profit before tax | -2 | -807 | -850 | -1.314 | -7.350 | 5.725 | -957 | -926 | -110 | -831 | 2.456 | -948 | -386 |
| Tax | 1 | 1 | 2 | 4 | -0 | -0 | -9 | -6 | -26 | -2 | 258 | -0 | -0 |
| Net profit | -2 | -807 | -853 | -1.317 | -7.350 | 5.725 | -948 | -920 | -84 | -830 | 2.198 | -948 | -386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 1.072 | 2.219 | 2.180 | 1.114 | 2.371 | 2.005 | 1.348 | 1.341 | 333 | 1.492 | 245 | 1 |
| Equity | 54 | -753 | 194 | -1.123 | -8.474 | -2.748 | -3.696 | -4.616 | -4.700 | -5.529 | -3.331 | -4.278 | -4.665 |
| Long-term debt | 0 | 0 | 1.160 | 712 | 866 | 1.705 | 1.665 | 5.907 | 5.627 | 5.668 | 4.342 | 4.180 | 3.823 |
| Short-term debt | 6 | 1.021 | 863 | 1.427 | 1.202 | 1.557 | 3.887 | 11 | 196 | 195 | 481 | 344 | 842 |
| Total debt | 6 | 1.021 | 2.023 | 2.138 | 2.068 | 3.262 | 5.551 | 5.918 | 5.823 | 5.863 | 4.823 | 4.523 | 4.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|