| Revenue | DKK 2,3M | -35% |
| EBITDA | DKK 155K | -89% |
| Net profit | DKK 102K | -90% |
| Total assets | DKK 2,5M | -34% |
| Equity | DKK 1,2M | -25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.184 | 3.418 | 1.828 | 3.582 | 2.341 |
| Staff expenses | -3.057 | -3.044 | -1.320 | -2.219 | -2.187 |
| EBITDA | 128 | 373 | 509 | 1.363 | 155 |
| Depreciation & amort. | -0 | -1 | -5 | -8 | -8 |
| EBIT | 128 | 373 | 504 | 1.356 | 147 |
| Net financials | 42 | 18 | -6 | 2 | -11 |
| Profit before tax | 170 | 391 | 498 | 1.358 | 136 |
| Tax | 44 | 97 | 113 | 301 | 34 |
| Net profit | 126 | 294 | 385 | 1.056 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.423 | 3.254 | 2.030 | 3.753 | 2.492 |
| Equity | 888 | 882 | 885 | 1.561 | 1.163 |
| Long-term debt | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.459 | 2.366 | 1.144 | 2.192 | 1.326 |
| Total debt | 2.530 | 2.366 | 1.144 | 2.192 | 1.326 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LA Founder | Founder | 2007 |
PS Founder | Founder | 2007 |
HS Management | Management | 2024 |
PA Founder | Founder | 2007 |
MS Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Arff | Founder | 0 companies |
| Peter Sand | Founder | 0 companies |
| Henrik Skov Petersen | Management | 0 companies |
| Patricia Arff Sand Jørgensen | Founder | 0 companies |
| Mike Sand | Founder | 0 companies |
| Katja Astrup Nielsen | Chairman | 0 companies |
| August Astrup Skov Nielsen | Board of Directors | 0 companies |