| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 1,9M | +43% |
| Total assets | DKK 8,1M | +27% |
| Equity | DKK 7,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -8 |
| Net financials | 490 | 486 | 617 | 930 | 523 | 847 | -165 | -1.417 | -132 | 1.215 | 442 | 227 | 1.316 | 1.877 |
| Profit before tax | 485 | 480 | 612 | 925 | 517 | 841 | -171 | -1.423 | -138 | 1.209 | 435 | 215 | 1.309 | 1.869 |
| Tax | -2 | -3 | -3 | -5 | -2 | 1 | -8 | -6 | -6 | 5 | 4 | 3 | 6 | 2 |
| Net profit | 487 | 483 | 614 | 930 | 519 | 840 | -164 | -1.417 | -132 | 1.204 | 431 | 212 | 1.303 | 1.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 3.397 | 4.049 | 4.375 | 4.835 | 5.619 | 5.412 | 3.917 | 3.705 | 4.828 | 5.113 | 5.198 | 6.384 | 8.119 |
| Equity | 2.151 | 2.634 | 3.152 | 3.983 | 4.402 | 5.141 | 4.873 | 3.351 | 3.111 | 4.204 | 4.522 | 4.620 | 5.806 | 7.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 763 | 897 | 391 | 433 | 479 | 539 | 566 | 594 | 624 | 591 | 577 | 578 | 568 |
| Total debt | 540 | 763 | 897 | 391 | 433 | 479 | 539 | 566 | 594 | 624 | 591 | 577 | 578 | 568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|