| Revenue | — | — |
| EBITDA | DKK -21K | +7% |
| Net profit | DKK 206K | -89% |
| Total assets | DKK 18,8M | -8% |
| Equity | DKK 12,4M | +1% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 1.593 | -4 | -4 | -23 | -13 | -14 | -15 | -17 | -17 | -16 | -17 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -799 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 795 | -4 | -4 | -23 | -13 | -14 | -15 | -17 | -17 | -16 | -17 | -22 | -21 |
| Net financials | 0 | 0 | 0 | 0 | -298 | 126 | 1.866 | 2.546 | -4 | 1.370 | 1.772 | 945 | 2.619 | 673 | 847 | 1.858 | 224 |
| Profit before tax | — | — | — | — | 496 | 122 | 1.862 | 2.523 | -17 | 1.355 | 1.758 | 928 | 2.602 | 657 | 830 | 1.835 | 203 |
| Tax | -0 | -0 | -0 | -0 | -75 | -71 | -72 | -71 | -61 | -50 | -46 | -54 | -64 | -4 | 11 | 14 | -2 |
| Net profit | — | — | — | — | 571 | 193 | 1.934 | 2.595 | 44 | 1.406 | 1.803 | 982 | 2.666 | 661 | 819 | 1.821 | 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 13.192 | 13.449 | 15.765 | 18.684 | 17.303 | 18.987 | 20.974 | 21.059 | 22.898 | 23.445 | 18.415 | 20.565 | 18.835 |
| Equity | — | — | — | — | -1.940 | -1.747 | 187 | 2.781 | 2.725 | 4.028 | 5.725 | 6.599 | 9.154 | 9.701 | 10.588 | 12.292 | 12.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 14.886 | 15.184 | 15.487 | 14.267 | 14.552 | 14.844 | 15.140 | 14.434 | 13.717 | 13.717 | 7.667 | 7.667 | 5.667 |
| Short-term debt | 0 | 0 | 0 | 0 | 247 | 12 | 91 | 1.636 | 25 | 116 | 108 | 27 | 27 | 27 | 159 | 606 | 792 |
| Total debt | 0 | 0 | 0 | 0 | 15.133 | 15.196 | 15.578 | 15.903 | 14.577 | 14.960 | 15.249 | 14.461 | 13.744 | 13.744 | 7.826 | 8.274 | 6.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |