| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +5% |
| Net profit | DKK 32K | +293% |
| Total assets | DKK 879K | -4% |
| Equity | DKK 870K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 158 | 584 | 1.221 | 196 | 0 | 10 | 12 | 11 | 0 | 0 | 77 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -561 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 36 | 443 | 479 | 58 | -210 | -53 | -14 | -12 | -36 | -9 | 67 | -11 | -11 |
| Depreciation & amort. | -3 | -8 | -4 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 28 | 440 | 475 | 47 | -210 | -53 | -14 | -12 | -36 | -9 | 67 | -11 | -11 |
| Net financials | 9 | 5 | 6 | -10 | 24 | 22 | -49 | 53 | 28 | 33 | -8 | 54 | 19 | 43 |
| Profit before tax | 208 | 33 | 446 | 465 | 70 | -188 | -102 | 39 | 15 | -3 | -17 | 121 | 8 | 32 |
| Tax | 52 | 9 | 136 | 115 | 16 | 0 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 156 | 24 | 309 | 350 | 54 | -188 | -102 | 37 | 15 | -3 | -17 | 121 | 8 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 483 | 840 | 1.192 | 1.105 | 928 | 751 | 788 | 803 | 800 | 784 | 917 | 915 | 879 |
| Equity | 346 | 370 | 679 | 1.029 | 1.033 | 845 | 743 | 780 | 796 | 793 | 776 | 897 | 906 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 113 | 161 | 163 | 72 | 83 | 8 | 8 | 8 | 8 | 8 | 19 | 9 | 9 |
| Total debt | 80 | 113 | 161 | 163 | 72 | 83 | 8 | 8 | 8 | 8 | 8 | 19 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|