| Revenue | DKK 0 | — |
| EBITDA | DKK -203K | +1% |
| Net profit | DKK -232K | -113% |
| Total assets | DKK 6,7M | -35% |
| Equity | DKK 6,6M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -13 | -8 | -9 | -9 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -181 | -181 | -181 | -182 | -181 |
| EBITDA | -11 | -12 | -13 | -8 | -9 | -9 | -9 | -9 | -39 | -208 | -225 | -206 | -206 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -8 | -9 | -9 | -9 | -9 | -39 | -208 | -225 | -206 | -206 | -203 |
| Net financials | -67 | 44 | 110 | 167 | -28 | 77 | 28 | 1.000 | 11.885 | 4.582 | 555 | -210 | 2.224 | -95 |
| Profit before tax | -78 | 31 | 97 | 159 | -37 | 68 | 19 | 991 | 11.846 | 4.374 | 330 | -416 | 2.018 | -298 |
| Tax | 61 | 14 | -0 | -0 | -0 | -18 | 4 | -2 | 627 | 611 | 2 | 98 | 182 | -66 |
| Net profit | -139 | 18 | 97 | 159 | -37 | 86 | 15 | 993 | 11.219 | 3.763 | 328 | -514 | 1.836 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 255 | 223 | 354 | 261 | 417 | 192 | 1.091 | 12.130 | 13.946 | 12.160 | 12.905 | 10.211 | 6.681 |
| Equity | -247 | -229 | -132 | 28 | -9 | 77 | 92 | 1.085 | 11.504 | 13.267 | 12.095 | 8.081 | 8.417 | 6.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 484 | 355 | 326 | 270 | 340 | 100 | 6 | 627 | 679 | 65 | 4.824 | 1.793 | 96 |
| Total debt | 510 | 484 | 355 | 326 | 270 | 340 | 100 | 6 | 627 | 679 | 65 | 4.824 | 1.793 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|