| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 22K | -23% |
| Total assets | DKK 431K | +2% |
| Equity | DKK -325K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -8 | -8 | -20 | 12 | 30 | -8 | -7 | -12 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -8 | -8 | -139 | 1 | 11 | -20 | -32 | -12 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -8 | -8 | -139 | 1 | 11 | -20 | -32 | -12 | -8 | -7 | -7 |
| Net financials | -78 | 165 | -38 | -1 | 35 | 22 | 34 | 36 | 38 | 36 | 34 | 35 | 29 |
| Profit before tax | -88 | 155 | -47 | -9 | -104 | 1 | 8 | 15 | 5 | 23 | 26 | 28 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | 155 | -47 | -9 | -104 | 1 | 8 | 15 | 5 | 23 | 26 | 28 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 416 | 386 | 392 | 367 | 364 | 371 | 376 | 389 | 400 | 412 | 424 | 431 |
| Equity | — | 400 | 353 | 344 | 240 | 241 | 249 | 264 | 270 | -400 | -375 | -346 | -325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 33 | 48 | 127 | 123 | 122 | 112 | 119 | 800 | 786 | 771 | 755 |
| Total debt | 16 | 16 | 33 | 48 | 127 | 123 | 122 | 112 | 119 | 800 | 786 | 771 | 755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|