| Revenue | DKK 144K | -3% |
| EBITDA | DKK 144K | -3% |
| Net profit | DKK 363K | -20% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 12,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -13 | 50 | 62 | 60 | 54 | 110 | 134 | 144 | 154 | 149 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -13 | 50 | 62 | 60 | 54 | 110 | 134 | 144 | 154 | 149 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -13 | 50 | 62 | 60 | 54 | 110 | 134 | 144 | 154 | 149 | 144 |
| Net financials | 576 | 396 | 648 | 939 | 863 | 858 | 584 | 1.477 | 689 | 1.828 | 546 | 1.575 | 405 | 330 |
| Profit before tax | 570 | 390 | 641 | 926 | 913 | 919 | 645 | 1.531 | 799 | 1.962 | 690 | 1.729 | 553 | 474 |
| Tax | 3 | -1 | 12 | 20 | 3 | 21 | 30 | 30 | 50 | 60 | 69 | 89 | 101 | 111 |
| Net profit | 567 | 392 | 629 | 906 | 910 | 899 | 615 | 1.501 | 748 | 1.902 | 621 | 1.640 | 452 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.805 | 3.020 | 3.668 | 4.360 | 6.211 | 6.960 | 7.412 | 9.781 | 9.494 | 11.734 | 10.980 | 12.859 | 12.745 | 12.968 |
| Equity | — | — | 3.375 | 4.281 | 5.091 | 5.888 | 6.400 | 7.795 | 8.435 | 10.227 | 10.735 | 12.261 | 12.595 | 12.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.016 | 972 | 928 | 1.176 | 939 | 1.356 | 177 | 379 | 70 | 54 |
| Short-term debt | 89 | 79 | 194 | 79 | 105 | 100 | 85 | 810 | 119 | 151 | 67 | 220 | 80 | 78 |
| Total debt | 89 | 79 | 194 | 79 | 1.120 | 1.072 | 1.012 | 1.986 | 1.059 | 1.507 | 245 | 599 | 150 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|