| Revenue | DKK 13M | +32% |
| EBITDA | DKK 5,1M | +55% |
| Net profit | DKK 3,9M | +59% |
| Total assets | DKK 7,4M | +63% |
| Equity | DKK 3,4M | +93% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.249 | 8.858 | 9.041 | 9.870 | 13.031 |
| Staff expenses | -5.547 | -6.410 | -6.120 | -6.559 | -7.894 |
| EBITDA | 3.702 | 2.448 | 2.921 | 3.310 | 5.137 |
| Depreciation & amort. | -68 | -57 | -90 | -83 | -117 |
| EBIT | 3.635 | 2.391 | 2.831 | 3.228 | 5.020 |
| Net financials | -20 | -17 | 135 | -63 | -29 |
| Profit before tax | 3.615 | 2.374 | 2.966 | 3.164 | 4.991 |
| Tax | 809 | 530 | 658 | 716 | 1.104 |
| Net profit | 2.805 | 1.844 | 2.307 | 2.449 | 3.887 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.503 | 4.247 | 5.555 | 4.526 | 7.374 |
| Equity | 3.456 | 2.000 | 1.457 | 1.756 | 3.393 |
| Long-term debt | 386 | 386 | 414 | 427 | 443 |
| Short-term debt | 2.660 | 1.861 | 3.684 | 2.343 | 3.538 |
| Total debt | 3.047 | 2.247 | 4.098 | 2.770 | 3.981 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PP Management | Management | 2023 |
PM Management | Management | 2008 |
UF Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pedro Ploug Raluy | Management | 0 companies |
| Per Møller Henningsen | Management | 0 companies |
| Ulrik Frølich Bruun | Management | 0 companies |