| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | +33% |
| Net profit | DKK 89K | -61% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -5 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -5 | -2 | -2 | -1 |
| Net financials | 107 | 64 | 72 | 221 | -8 | -2 | 51 | 3 | 247 | 1.415 | -132 | 75 | 291 | 115 |
| Profit before tax | 102 | 62 | 72 | 221 | 8 | 2 | 51 | 3 | 246 | 1.412 | -136 | 72 | 289 | 114 |
| Tax | -1 | -2 | 0 | 0 | 2 | 0 | 0 | 1 | -2 | -10 | -30 | 16 | 64 | 25 |
| Net profit | 103 | 65 | 71 | 221 | 7 | 1 | 51 | 2 | 248 | 1.423 | -106 | 56 | 226 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 339 | 363 | 422 | 388 | 390 | 326 | 338 | 587 | 1.989 | 1.888 | 1.728 | 1.884 | 1.849 |
| Equity | 207 | 175 | 150 | 371 | 377 | 379 | 326 | 328 | 509 | 1.819 | 1.599 | 1.537 | 1.763 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 |
| Short-term debt | 130 | 164 | 214 | 51 | 11 | 11 | 0 | 10 | 78 | 170 | 290 | 191 | 93 | 119 |
| Total debt | 130 | 164 | 214 | 51 | 11 | 11 | 0 | 10 | 78 | 170 | 290 | 191 | 121 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|