| Revenue | DKK -181K | -12% |
| EBITDA | DKK -1,6M | -49% |
| Net profit | DKK -1,3M | -49% |
| Total assets | DKK 1,3M | +36% |
| Equity | DKK 943K | +32% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -8 | -13 | -223 | -1.534 | -1.680 | 219 | -116 | 600 | 644 | -17 | -206 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -613 | -2.726 | -2.455 | -1.384 | -739 | -1.003 | -890 | -1.447 |
| EBITDA | -15 | -10 | -8 | -13 | -223 | -1.534 | -2.293 | -2.507 | -2.571 | -784 | -95 | -1.019 | -1.096 | -1.628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -436 | -436 | -390 | -1.190 | -1.538 | -0 | -0 |
| EBIT | -15 | -10 | -8 | -13 | -223 | -1.534 | -2.339 | -2.943 | -3.007 | -1.174 | -1.284 | -2.558 | -1.096 | -1.628 |
| Net financials | -62 | -27 | -210 | 0 | -54 | -515 | -143 | -76 | 1.358 | -4 | -13 | -4 | 0 | -1 |
| Profit before tax | -77 | -37 | -218 | -13 | -278 | -2.049 | -2.482 | -3.019 | -1.650 | -1.178 | -1.297 | -2.562 | -1.095 | -1.629 |
| Tax | -0 | -0 | -0 | -10 | -59 | -441 | -544 | -669 | -671 | -270 | -285 | -500 | -241 | -358 |
| Net profit | -77 | -37 | -218 | -3 | -219 | -1.608 | -1.938 | -2.350 | -979 | -907 | -1.012 | -2.062 | -854 | -1.271 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.008 | 817 | 830 | 718 | 7.149 | 6.238 | 4.783 | 5.621 | 4.374 | 2.513 | 957 | 978 | 1.335 |
| Equity | 958 | 921 | 799 | 796 | 578 | 1.470 | 1.532 | 1.182 | 1.703 | 1.796 | 784 | 412 | 714 | 943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.331 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 1.088 | 18 | 34 | 140 | 968 | 3.204 | 3.601 | 3.918 | 2.579 | 1.729 | 545 | 264 | 392 |
| Total debt | 1.047 | 1.088 | 18 | 34 | 140 | 5.299 | 4.385 | 3.601 | 3.918 | 2.579 | 1.729 | 545 | 264 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2008 | — | — |
BB Management | Management | 2017 | — | — |
JS Management | Management | 2008 | — | — |
LH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tara Maceina | Founder | 0 companies |
| Bitten Buhr Müller | Management | 0 companies |
| Jesper Schou Jørgensen | Management | 0 companies |
| Lars Heilesen | Management | 0 companies |