| Revenue | DKK -4K | -96% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 407 | +12% |
| Equity | DKK -3,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -96 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -96 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -96 | -4 |
| Net financials | -158 | 351 | 257 | 458 | 41 | -34 | -592 | -34 | -25 | 20 | 62 | -2.984 | -432 | -0 |
| Profit before tax | -161 | 386 | 254 | 455 | 38 | -38 | -596 | -38 | -29 | 16 | 58 | -2.990 | -527 | -4 |
| Tax | -0 | 18 | -18 | -17 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -161 | 367 | 272 | 471 | 52 | -38 | -596 | -38 | -29 | 16 | 58 | -2.990 | -527 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 4.082 | 4.125 | 4.514 | 4.053 | 3.897 | 3.282 | 3.302 | 3.440 | 3.378 | 3.466 | 505 | 0 | 0 |
| Equity | 93 | 460 | 684 | 1.106 | 1.108 | 1.020 | 372 | 334 | 305 | 321 | 378 | -2.612 | -3.139 | -3.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.301 | 3.622 | 3.441 | 3.409 | 2.945 | 2.877 | 2.909 | 2.967 | 3.135 | 3.057 | 3.087 | 3.117 | 3.140 | 3.144 |
| Total debt | 2.301 | 3.622 | 3.441 | 3.409 | 2.945 | 2.877 | 2.909 | 2.967 | 3.135 | 3.057 | 3.087 | 3.117 | 3.140 | 3.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2008 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Henning Biil | Management | 0 companies |