| Revenue | DKK -4,2M | -216% |
| EBITDA | DKK -4,2M | -835% |
| Net profit | DKK -4,3M | -1500% |
| Total assets | DKK 60,3M | -15% |
| Equity | DKK 56,4M | -7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.521 | 85.003 | -775 | 3.568 | -4.154 |
| Staff expenses | -5.811 | -5.793 | -2 | -3.002 | -2 |
| EBITDA | -4.290 | 79.210 | -777 | 565 | -4.157 |
| Depreciation & amort. | -1.315 | -41 | -41 | -41 | -41 |
| EBIT | -5.606 | 79.169 | -818 | 524 | -4.198 |
| Net financials | -387 | -6 | 1.316 | -216 | -122 |
| Profit before tax | -5.992 | 79.163 | 498 | 308 | -4.320 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.992 | 79.163 | 498 | 308 | -4.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.148 | 85.214 | 67.206 | 70.775 | 60.296 |
| Equity | 16.478 | 76.440 | 60.438 | 60.747 | 56.427 |
| Long-term debt | 1.942 | 1.702 | 0 | 0 | 0 |
| Short-term debt | 5.729 | 7.072 | 6.768 | 10.029 | 3.870 |
| Total debt | 7.670 | 8.774 | 6.768 | 10.029 | 3.870 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2008 |
| Person | Role here | Other companies |
|---|