| Revenue | DKK 5,6M | +4% |
| EBITDA | DKK 4,2M | +5% |
| Net profit | DKK 2,2M | +86% |
| Total assets | DKK 71,5M | +2% |
| Equity | DKK 32,7M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.248 | 7.423 | 7.847 | 5.403 | 5.595 |
| Staff expenses | -624 | -2.217 | -1.804 | -1.418 | -1.419 |
| EBITDA | 4.501 | 5.206 | 6.043 | 3.985 | 4.176 |
| Depreciation & amort. | -428 | -453 | -473 | -1.952 | -855 |
| EBIT | 4.073 | 4.753 | 5.571 | 2.033 | 3.321 |
| Net financials | 531 | -1.309 | -426 | -475 | -489 |
| Profit before tax | 4.604 | 3.444 | 5.145 | 1.558 | 2.832 |
| Tax | 1.014 | 785 | 1.170 | 400 | 680 |
| Net profit | 3.590 | 2.659 | 3.975 | 1.157 | 2.152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.538 | 65.368 | 66.593 | 70.006 | 71.522 |
| Equity | 23.459 | 25.618 | 29.343 | 30.500 | 32.652 |
| Long-term debt | 34.993 | 34.060 | 33.191 | 33.741 | 32.668 |
| Short-term debt | 7.086 | 5.690 | 4.059 | 4.291 | 4.366 |
| Total debt | 42.079 | 39.750 | 37.250 | 38.032 | 37.035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2025 |
| Former (1) | ||
PØ Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 0% | 2008 | |
| Individual | 0% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borg Lange | Management | 0 companies |
| Per Ørbæk | Management | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Peter Nicolai Fabricius Melchior | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |