| Revenue | — | — |
| EBITDA | DKK 4,8M | +36% |
| Net profit | DKK 4,6M | -10% |
| Total assets | DKK 105M | +3% |
| Equity | DKK 105M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -32 | -0 | 5 | -30 | 11.434 | 12.022 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -39 | 1.478 | 767 | -16 | -32 | -0 | 5 | -30 | 11.434 | 12.022 | 3.575 | 3.491 | 4.762 |
| Depreciation & amort. | 12 | 23 | -0 | -0 | -0 | -6 | -8 | -10 | -6 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -62 | 1.478 | 767 | -16 | -38 | -8 | -5 | -36 | 11.425 | 12.022 | 3.575 | 3.491 | 4.762 |
| Net financials | 2.985 | 2.600 | 2.543 | -614 | 14.145 | 3.417 | -7.726 | 1.511 | 9.736 | 14.362 | 10.336 | 4.903 | 5.518 | 4.561 |
| Profit before tax | 2.951 | 2.538 | 2.488 | -647 | 14.120 | 3.384 | -7.758 | 1.469 | 9.700 | 14.324 | 10.289 | 4.878 | 5.477 | 4.530 |
| Tax | 119 | 115 | 239 | -318 | 135 | 157 | -56 | -66 | 67 | 629 | -392 | 333 | 361 | -54 |
| Net profit | 2.832 | 2.423 | 2.249 | -329 | 13.984 | 3.228 | -7.703 | 1.535 | 9.633 | 13.694 | 10.681 | 4.544 | 5.116 | 4.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.519 | 24.010 | 26.533 | 25.373 | 38.834 | 41.569 | 33.635 | 34.899 | 44.383 | 83.848 | 93.810 | 96.654 | 101.589 | 104.976 |
| Equity | 21.443 | 23.847 | 26.201 | 24.891 | 38.467 | 41.495 | 33.620 | 34.884 | 44.367 | 83.366 | 93.786 | 96.629 | 101.331 | 104.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 0 | 0 | 242 | 0 |
| Short-term debt | 75 | 164 | 332 | 482 | 366 | 74 | 15 | 15 | 16 | 24 | 24 | 24 | 16 | 16 |
| Total debt | 75 | 164 | 332 | 482 | 366 | 74 | 15 | 15 | 16 | 482 | 24 | 24 | 258 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daugaard Pedersen | Management | 0 companies |