| Revenue | DKK 175K | -20% |
| EBITDA | DKK 175K | +11% |
| Net profit | DKK -323 | -102% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 652K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 19 | -12 | 50 | 65 | 69 | 58 | 73 | 67 | 156 | 211 | 218 | 220 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 19 | -12 | 50 | 65 | 104 | 58 | 73 | 142 | 195 | 163 | 123 | 157 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 19 | -12 | 50 | 60 | 104 | 58 | 73 | 142 | 195 | 163 | 123 | 157 | 175 |
| Net financials | -85 | -16 | -42 | -70 | -36 | -87 | -36 | 140 | -68 | 16 | -58 | -35 | -131 | -165 |
| Profit before tax | -85 | 3 | -54 | -20 | 24 | 17 | 22 | 213 | 74 | 211 | 105 | 88 | 26 | 10 |
| Tax | -0 | -0 | -0 | -0 | -11 | 4 | 5 | 7 | 21 | 25 | 25 | 15 | 8 | 10 |
| Net profit | -85 | 3 | -54 | -20 | 35 | 13 | 17 | 206 | 54 | 186 | 80 | 73 | 19 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 1.067 | 1.588 | 1.649 | 1.645 | 1.657 | 1.721 | 1.990 | 3.326 | 3.611 | 3.548 | 3.579 | 3.587 | 3.538 |
| Equity | 40 | 43 | -11 | -31 | 4 | 18 | 35 | 241 | 295 | 480 | 560 | 633 | 652 | 652 |
| Long-term debt | 0 | 625 | 608 | 1.478 | 1.388 | 1.297 | 1.264 | 1.218 | 1.172 | 2.326 | 2.258 | 2.216 | 2.182 | 2.134 |
| Short-term debt | 0 | 399 | 991 | 201 | 253 | 343 | 422 | 526 | 1.834 | 756 | 682 | 682 | 705 | 705 |
| Total debt | 0 | 1.024 | 1.599 | 1.679 | 1.640 | 1.640 | 1.686 | 1.745 | 3.006 | 3.083 | 2.940 | 2.898 | 2.887 | 2.838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|