| Revenue | DKK -59K | -379% |
| EBITDA | DKK -59K | -796% |
| Net profit | DKK -62K | -896% |
| Total assets | DKK 119K | -34% |
| Equity | DKK 102K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 277 | 567 | 886 | 504 | 575 | 594 | 845 | 850 | 326 | 590 | 365 | 21 | -59 |
| Staff expenses | -826 | -387 | -436 | -807 | -403 | -553 | -604 | -861 | -748 | -413 | -780 | -333 | -13 | -0 |
| EBITDA | 96 | -110 | 131 | 79 | 161 | 23 | -10 | -16 | 102 | -87 | -190 | 33 | 8 | -59 |
| Depreciation & amort. | -25 | -15 | -0 | -0 | 30 | -0 | -0 | -0 | -11 | -15 | -15 | -15 | -15 | -4 |
| EBIT | 71 | -125 | 131 | 79 | 131 | 23 | -10 | -16 | 91 | -102 | -205 | 18 | -6 | -63 |
| Net financials | -2 | 0 | -0 | -0 | -0 | -1 | -0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | 69 | -125 | 131 | 79 | 131 | 22 | -10 | -17 | 91 | -103 | -206 | 18 | -6 | -62 |
| Tax | -0 | 1 | -10 | 8 | 29 | 5 | -2 | -4 | 20 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 69 | -126 | 141 | 71 | 102 | 17 | -8 | -13 | 71 | -100 | -206 | 18 | -6 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 142 | 342 | 665 | 549 | 445 | 571 | 686 | 883 | 538 | 485 | 215 | 181 | 119 |
| Equity | 204 | 78 | 219 | 290 | 392 | 409 | 401 | 388 | 459 | 359 | 153 | 171 | 165 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 64 | 122 | 375 | 149 | 32 | 168 | 298 | 421 | 179 | 332 | 44 | 17 | 17 |
| Total debt | 161 | 64 | 122 | 375 | 149 | 32 | 168 | 298 | 421 | 179 | 332 | 44 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kjeld Overgaard | Founder | 0 companies |