| Revenue | DKK 295K | -45% |
| EBITDA | DKK -40K | -111% |
| Net profit | DKK -130K | -173% |
| Total assets | DKK 277K | -38% |
| Equity | DKK 75K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | 112 | 284 | 142 | 522 | 402 | 624 | 724 | 765 | 346 | 532 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -318 | -899 | -286 | -181 | -335 |
| EBITDA | -18 | -6 | 112 | 284 | 142 | 522 | 402 | 579 | 406 | -134 | 60 | 351 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -9 | -45 | -118 | -104 | -100 | -117 |
| EBIT | -18 | -6 | 112 | 283 | 137 | 517 | 397 | 570 | 361 | -252 | -45 | 251 | -157 |
| Net financials | -69 | 0 | -8 | -63 | -53 | -42 | -27 | -12 | 6 | -27 | -50 | -11 | -9 |
| Profit before tax | -87 | -6 | 104 | 220 | 85 | 475 | 371 | 558 | 367 | -279 | -95 | 240 | -166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 73 | 88 | -47 | -24 | 62 | -36 |
| Net profit | -87 | -6 | 104 | 220 | 85 | 475 | 371 | 485 | 279 | -232 | -70 | 179 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 163 | 245 | 253 | 224 | 200 | 595 | 912 | 812 | 440 | 443 | 277 |
| Equity | -1.682 | -1.689 | -1.585 | -1.365 | -1.280 | -805 | -434 | 51 | 330 | 97 | 27 | 206 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 121 | 118 | 92 | 94 | 42 |
| Short-term debt | 1.682 | 1.689 | 1.748 | 1.610 | 1.533 | 1.029 | 635 | 377 | 439 | 597 | 321 | 137 | 160 |
| Total debt | 1.682 | 1.689 | 1.748 | 1.610 | 1.533 | 1.029 | 635 | 527 | 560 | 715 | 413 | 232 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|