| Revenue | DKK 713K | -41% |
| EBITDA | DKK -49K | -116% |
| Net profit | DKK -137K | -245% |
| Total assets | DKK 965K | -32% |
| Equity | DKK 368K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | -347 | 733 | 1.455 | 1.553 | 1.494 | 1.940 | 1.701 | 1.280 | 1.589 | 1.201 | 713 |
| Staff expenses | -0 | -0 | -397 | -803 | -893 | -897 | -1.104 | -1.071 | -830 | -874 | -895 | -763 |
| EBITDA | 347 | 253 | 667 | 652 | 660 | 598 | 836 | 630 | 450 | 715 | 306 | -49 |
| Depreciation & amort. | 289 | -300 | -375 | -380 | -400 | -376 | -407 | -342 | -207 | -221 | -175 | -124 |
| EBIT | 58 | -47 | 292 | 273 | 260 | 222 | 429 | 288 | 244 | 493 | 131 | -174 |
| Net financials | -105 | -276 | 223 | -19 | -5 | -1 | -2 | -1 | -3 | -7 | -9 | -1 |
| Profit before tax | -23 | -149 | 516 | 254 | 255 | 220 | 427 | 287 | 240 | 486 | 122 | -175 |
| Tax | 12 | 75 | 120 | 60 | 54 | 51 | 95 | 64 | 54 | 108 | 28 | -37 |
| Net profit | -35 | -225 | 396 | 194 | 201 | 170 | 332 | 222 | 187 | 378 | 94 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 812 | 1.732 | 2.079 | 1.859 | 1.904 | 2.582 | 1.256 | 1.374 | 1.589 | 1.414 | 965 |
| Equity | 336 | 561 | 956 | 1.150 | 1.351 | 1.521 | 1.853 | 725 | 687 | 880 | 600 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | -251 | 714 | 854 | 475 | 372 | 730 | 530 | 687 | 708 | 814 | 597 |
| Total debt | 364 | -251 | 714 | 854 | 475 | 372 | 730 | 530 | 687 | 708 | 814 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIKJÆR HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ENTREPRENØR- OG INGENIØRFIRMA SVEND PEDERSEN A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Management | 0 companies |
| Henrik Vorup Poder | Board of Directors | 0 companies |
| Peder Sikjær | Chairman | 0 companies |
| Niels Peter Hansen | Chairman | 0 companies |