| Revenue | DKK 2,3M | +7% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 923K | +15% |
| Total assets | DKK 1,8M | -27% |
| Equity | DKK 1,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 1.096 | 518 | 292 | 345 | 1.226 | 799 | 1.383 | 2.412 | 1.997 | 2.434 | 2.120 | 2.268 |
| Staff expenses | -484 | -484 | -544 | -484 | -464 | -584 | -824 | -674 | -784 | -965 | -965 | -1.085 | -1.085 |
| EBITDA | -10 | 612 | -26 | -192 | -119 | 642 | -25 | 709 | 1.628 | 1.032 | 1.469 | 1.036 | 1.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 612 | -26 | -192 | -119 | 642 | -25 | 709 | 1.628 | 1.032 | 1.469 | 1.036 | 1.183 |
| Net financials | -1 | -1 | -0 | -1 | -1 | -1 | -3 | -3 | -12 | -15 | -15 | -4 | 7 |
| Profit before tax | -11 | 612 | -26 | -193 | -120 | 642 | -28 | 706 | 1.616 | 1.017 | 1.454 | 1.032 | 1.191 |
| Tax | -3 | 153 | -6 | -45 | -26 | 141 | -6 | 155 | 355 | 224 | 320 | 227 | 267 |
| Net profit | -8 | 459 | -20 | -148 | -93 | 501 | -22 | 550 | 1.260 | 794 | 1.134 | 805 | 923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 849 | 736 | 391 | 291 | 844 | 315 | 1.239 | 2.362 | 1.755 | 2.430 | 2.424 | 1.775 |
| Equity | 329 | 691 | 575 | 327 | 133 | 633 | 111 | 662 | 1.422 | 1.015 | 1.359 | 1.064 | 1.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 158 | 161 | 63 | 158 | 210 | 204 | 577 | 940 | 739 | 1.071 | 1.360 | 588 |
| Total debt | 153 | 158 | 161 | 63 | 158 | 210 | 204 | 577 | 940 | 739 | 1.071 | 1.360 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MZ ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Zilmer | Chief Executive Officer | 0 companies |