| Revenue | DKK 203K | -2% |
| EBITDA | DKK -4K | +82% |
| Net profit | DKK -5K | +78% |
| Total assets | DKK 145K | +2% |
| Equity | DKK 22K | -17% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 | 56 | 296 | 208 | 203 |
| Staff expenses | -2 | -68 | -264 | -232 | -207 |
| EBITDA | 57 | -12 | 31 | -23 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -12 | 31 | -23 | -4 |
| Net financials | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | 56 | -13 | 31 | -24 | -5 |
| Tax | 3 | -0 | 2 | -2 | -0 |
| Net profit | 54 | -13 | 28 | -21 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 | 124 | 197 | 142 | 145 |
| Equity | 42 | 29 | 57 | 27 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 95 | 140 | 116 | 122 |
| Total debt | 100 | 95 | 140 | 116 | 122 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JB Founder | Founder | 2008 |
MD Management | Management | 2017 |
ME Founder | Founder | 2008 |
LH Founder | Founder | 2008 |
| Former (1) | ||
PN Management | Management | 2012 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Smith | Management | 0 companies |
| John Bruhn | Founder | 0 companies |
| Mick Damsgaard Ohlsen | Management | 0 companies |
| Michael Engsig Hansen | Founder | 0 companies |
| Lars Hansen Jessing | Founder | 0 companies |