| Revenue | DKK -68K | +52% |
| EBITDA | DKK -171K | -23% |
| Net profit | DKK -366K | -417% |
| Total assets | DKK 5,9M | -24% |
| Equity | DKK 5,9M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -58 | -46 | -54 | -56 | -52 | -28 | -27 | -39 | -33 | -35 | -44 | -45 | -68 |
| Staff expenses | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -51 | -102 | -102 | -115 | -102 | -94 | -102 |
| EBITDA | -46 | -58 | -146 | -154 | -156 | -152 | -128 | -78 | -141 | -135 | -150 | -146 | -139 | -171 |
| Depreciation & amort. | -6 | -13 | -13 | -10 | -15 | -5 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -71 | -159 | -164 | -171 | -157 | -140 | -78 | -141 | -135 | -150 | -146 | -139 | -171 |
| Net financials | 658 | 1.112 | 1.170 | 1.310 | 216 | 811 | 317 | 753 | -116 | 1.248 | -1.387 | 146 | 254 | -195 |
| Profit before tax | 606 | 1.041 | 1.011 | 1.146 | 45 | 654 | 178 | 675 | -257 | 1.113 | -1.538 | 0 | 115 | -366 |
| Tax | 151 | 260 | 248 | 269 | 10 | 144 | 39 | 148 | -56 | 245 | -338 | 338 | -0 | -0 |
| Net profit | 454 | 781 | 763 | 877 | 35 | 510 | 139 | 526 | -200 | 868 | -1.200 | -338 | 115 | -366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.517 | 14.723 | 14.391 | 14.435 | 13.382 | 13.301 | 12.425 | 11.992 | 10.760 | 10.956 | 9.015 | 8.174 | 7.838 | 5.926 |
| Equity | 14.406 | 14.486 | 14.249 | 14.326 | 13.361 | 13.271 | 12.410 | 11.936 | 10.736 | 10.854 | 8.994 | 8.157 | 7.772 | 5.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 237 | 134 | 109 | 21 | 30 | 15 | 57 | 24 | 101 | 21 | 18 | 66 | 20 |
| Total debt | 105 | 237 | 134 | 109 | 21 | 30 | 15 | 57 | 24 | 101 | 21 | 18 | 66 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|