| Revenue | DKK 12,3M | -6% |
| EBITDA | DKK 503K | -79% |
| Net profit | DKK 214K | -86% |
| Total assets | DKK 13,8M | -2% |
| Equity | DKK 7,4M | -15% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.240 | 17.624 | 12.930 | 13.014 | 12.283 |
| Staff expenses | -10.546 | -10.504 | -10.377 | -10.575 | -11.727 |
| EBITDA | 4.694 | 7.120 | 2.553 | 2.439 | 503 |
| Depreciation & amort. | -38 | -73 | -121 | -207 | -146 |
| EBIT | 4.656 | 7.048 | 2.432 | 2.232 | 356 |
| Net financials | -190 | 363 | -136 | -305 | -76 |
| Profit before tax | 4.466 | 7.411 | 2.296 | 1.926 | 280 |
| Tax | 986 | 1.634 | 509 | 430 | 66 |
| Net profit | 3.479 | 5.776 | 1.788 | 1.496 | 214 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.607 | 15.222 | 11.066 | 14.088 | 13.809 |
| Equity | 9.140 | 11.417 | 7.204 | 8.700 | 7.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.467 | 3.805 | 3.825 | 5.353 | 6.381 |
| Total debt | 4.467 | 3.805 | 3.825 | 5.353 | 6.381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Mondrup Hørdum | Management | 0 companies |
| Jesper Nørlund Hørdum | Board of Directors | 0 companies |
| Preben Hørdum | Board of Directors | 0 companies |
| Anders Mondrup | Board of Directors | 0 companies |
| Inge Vestergaard Hørdum | Chairman | 0 companies |