| Revenue | DKK 3,6M | +23% |
| EBITDA | DKK 3,6M | +23% |
| Net profit | DKK 1,9M | +41% |
| Total assets | DKK 81,2M | +0% |
| Equity | DKK 25,5M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.422 | 3.319 | 3.781 | 2.913 | 3.571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.422 | 3.319 | 3.781 | 2.913 | 3.571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.422 | 3.319 | 3.781 | 2.913 | 3.571 |
| Net financials | -1.223 | -1.173 | -1.227 | -1.178 | -1.115 |
| Profit before tax | 3.200 | 2.146 | 2.554 | 1.736 | 2.456 |
| Tax | 705 | 472 | 562 | 382 | 540 |
| Net profit | 2.495 | 1.674 | 1.992 | 1.354 | 1.915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.651 | 79.167 | 80.672 | 81.564 | 81.175 |
| Equity | 18.574 | 20.248 | 22.240 | 23.594 | 25.509 |
| Long-term debt | 108.364 | 53.948 | 52.712 | 51.992 | 51.080 |
| Short-term debt | 4.663 | 4.655 | 4.931 | 5.189 | 3.796 |
| Total debt | 113.027 | 58.604 | 57.643 | 57.181 | 54.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2017 |
| Former (1) | ||
AR Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2008 | |
| Former (3) | ||
| Deputy Chairman | 2008 – 2017 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |
| Arne Rasmussen | Management | 0 companies |
| Ulla Kejser | Deputy Chairman | 0 companies |
| Henrik Skov Kejser | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Chairman | 0 companies |
| Majken Holm Juhl Kejser | Board of Directors | 0 companies |
| Lisbeth Kejser | Board of Directors | 0 companies |