| Revenue | DKK 4,9M | +28% |
| EBITDA | DKK 1,6M | +241% |
| Net profit | DKK 1,3M | +176% |
| Total assets | DKK 9,6M | +28% |
| Equity | DKK 7,2M | +15% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.770 | 7.087 | 6.154 | 3.868 | 4.943 |
| Staff expenses | -2.737 | -3.224 | -3.338 | -3.391 | -3.315 |
| EBITDA | 3.033 | 3.864 | 2.816 | 478 | 1.628 |
| Depreciation & amort. | -74 | -74 | -65 | -5 | -0 |
| EBIT | 2.959 | 3.790 | 2.752 | 473 | 1.628 |
| Net financials | -35 | -93 | 134 | 171 | 107 |
| Profit before tax | 2.924 | 3.697 | 2.886 | 644 | 1.735 |
| Tax | 645 | 824 | 647 | 157 | 391 |
| Net profit | 2.279 | 2.872 | 2.239 | 487 | 1.345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.952 | 9.225 | 8.652 | 7.528 | 9.639 |
| Equity | 3.821 | 6.553 | 6.792 | 6.279 | 7.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.100 | 2.656 | 1.848 | 1.237 | 2.402 |
| Total debt | 4.100 | 2.656 | 1.848 | 1.237 | 2.402 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2008 |
LK Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Olrik | Management | 0 companies |
| Lotte Kirstine Bundgaard | Management | 0 companies |