| Revenue | DKK 5,3M | +1% |
| EBITDA | DKK 5M | +2% |
| Net profit | DKK 688K | -82% |
| Total assets | DKK 76,6M | -4% |
| Equity | DKK 31,9M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.721 | 4.014 | 5.126 | 5.181 | 5.256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.522 | 3.783 | 4.883 | 4.902 | 4.996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.522 | 3.783 | 4.883 | 4.902 | 4.996 |
| Net financials | -257 | -4.278 | -1.394 | -997 | -4.308 |
| Profit before tax | 2.265 | -495 | 3.489 | 3.905 | 688 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.265 | -495 | 3.489 | 3.905 | 688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.274 | 73.043 | 76.031 | 79.949 | 76.567 |
| Equity | 30.289 | 29.794 | 32.282 | 31.188 | 31.876 |
| Long-term debt | 42.470 | 39.664 | 39.992 | 41.297 | 38.718 |
| Short-term debt | 4.514 | 3.586 | 3.757 | 7.465 | 5.973 |
| Total debt | 46.985 | 43.249 | 43.749 | 48.761 | 44.691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2011 |
| Former (1) | ||
MP Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2017 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Penzien Facius | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| John Rasi Beckmann | Board of Directors | 0 companies |
| Thomas Puggaard Ghiladi | Board of Directors | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Steen Bøgelund Hagengaard | Board of Directors | 0 companies |
| Eytan Zwi Steinitz | Board of Directors | 0 companies |