| Revenue | DKK -4K | -89% |
| EBITDA | DKK -4K | +89% |
| Net profit | DKK -29K | +25% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK -143K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -16 | -26 | -9 | 8 | 19 | -4 | 7 | 10 | -13 | -34 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -16 | 13 | -9 | 8 | 19 | -4 | 7 | 10 | -13 | -34 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -16 | 13 | -9 | 8 | 19 | -4 | 7 | 10 | -13 | -34 | -4 |
| Net financials | 3 | 0 | -54 | -55 | -57 | -60 | -45 | -16 | -16 | -15 | -16 | -33 |
| Profit before tax | 22 | -16 | -41 | -65 | -49 | -41 | -49 | -10 | -5 | -28 | -49 | -37 |
| Tax | 6 | -4 | 20 | -15 | -11 | -9 | -11 | -2 | -1 | -6 | -11 | -8 |
| Net profit | 17 | -13 | -61 | -50 | -38 | -32 | -39 | -7 | -4 | -22 | -38 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 1.533 | 1.517 | 1.522 | 1.556 | 1.576 | 1.600 | 1.590 | 1.593 | 1.571 | 1.577 | 1.571 |
| Equity | 190 | 177 | 117 | 67 | 29 | -3 | -42 | -49 | -53 | -76 | -114 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.498 | 1.547 | 1.598 | 1.606 | 1.616 | 1.630 | 1.657 | 1.693 |
| Short-term debt | 12 | 1.356 | 1.400 | 1.454 | 29 | 32 | 43 | 33 | 31 | 16 | 34 | 21 |
| Total debt | 12 | 1.356 | 1.400 | 1.454 | 1.527 | 1.579 | 1.641 | 1.640 | 1.647 | 1.646 | 1.691 | 1.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKC GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lentz Storm | Management | 0 companies |