| Revenue | DKK -51K | -5% |
| EBITDA | DKK -679K | +0% |
| Net profit | DKK 405K | +81% |
| Total assets | DKK 2M | +21% |
| Equity | DKK 1,9M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -16 | -200 | -52 | -66 | -85 | -131 | -69 | -79 | -88 | -92 | -54 | -51 |
| Staff expenses | -523 | -483 | -499 | -483 | -499 | -576 | -580 | -553 | -628 | -628 | -628 | -628 | -628 |
| EBITDA | -561 | -499 | -699 | -560 | -565 | -661 | -711 | -623 | -707 | -716 | -720 | -682 | -679 |
| Depreciation & amort. | -24 | -4 | -29 | -37 | -33 | -33 | -33 | -33 | -27 | -0 | -0 | -18 | -110 |
| EBIT | -585 | -503 | -729 | -597 | -598 | -694 | -744 | -656 | -734 | -716 | -720 | -700 | -789 |
| Net financials | 602 | 510 | 1.013 | 886 | 898 | 1.015 | 949 | 931 | 954 | 995 | 908 | 988 | 1.310 |
| Profit before tax | 17 | 7 | 285 | 288 | 300 | 321 | 205 | 276 | 219 | 279 | 188 | 288 | 521 |
| Tax | 5 | 3 | 71 | 68 | 68 | 72 | 46 | 62 | 50 | 62 | 43 | 64 | 116 |
| Net profit | 12 | 4 | 214 | 221 | 232 | 249 | 158 | 213 | 170 | 217 | 146 | 224 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 339 | 1.110 | 1.179 | 1.219 | 1.377 | 1.408 | 1.483 | 1.559 | 1.563 | 1.558 | 1.647 | 1.994 |
| Equity | 275 | 231 | 396 | 566 | 698 | 946 | 1.105 | 1.318 | 1.377 | 1.481 | 1.512 | 1.568 | 1.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 108 | 696 | 592 | 496 | 406 | 285 | 154 | 175 | 78 | 46 | 56 | 122 |
| Total debt | 94 | 108 | 696 | 592 | 496 | 406 | 285 | 154 | 175 | 78 | 46 | 56 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|