| Revenue | DKK -5K | +16% |
| EBITDA | DKK -5K | -16% |
| Net profit | DKK 132K | +303% |
| Total assets | DKK 601K | +30% |
| Equity | DKK 576K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -257 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | 0 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -257 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -257 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -5 |
| Net financials | -7 | -29 | -22 | -24 | -16 | -13 | 90 | 86 | 236 | 361 | -3 | 128 | -63 | 136 |
| Profit before tax | -13 | -286 | -25 | -27 | -19 | -15 | 87 | 82 | 233 | 358 | -7 | 123 | -67 | 131 |
| Tax | -3 | -8 | -17 | -5 | -4 | -3 | -3 | -2 | -0 | -1 | 8 | -3 | -2 | -1 |
| Net profit | -10 | -278 | -9 | -22 | -15 | -12 | 90 | 85 | 233 | 359 | -15 | 126 | -65 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 12 | 28 | 29 | 34 | 19 | 142 | 220 | 505 | 898 | 803 | 1.004 | 463 | 601 |
| Equity | -33 | -312 | -321 | -342 | -357 | -369 | -279 | -194 | 39 | 398 | 383 | 509 | 444 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 324 | 349 | 372 | 391 | 388 | 420 | 414 | 466 | 501 | 420 | 495 | 19 | 25 |
| Total debt | 50 | 324 | 349 | 372 | 391 | 388 | 420 | 414 | 466 | 501 | 420 | 495 | 19 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|