| Revenue | DKK 201K | -2% |
| EBITDA | DKK -274K | -348% |
| Net profit | DKK -1,5M | -367% |
| Total assets | DKK 19,3M | -6% |
| Equity | DKK 17,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 0 | 154 | -6 | -30 | 656 | 144 | 627 | 570 | 467 | 661 | 238 | 205 | 201 |
| Staff expenses | -18 | -11 | -85 | -138 | -211 | -161 | -115 | -123 | -225 | -128 | -155 | -257 | -266 | -475 |
| EBITDA | 1.282 | -401 | 1.312 | -145 | -241 | 495 | 29 | 504 | 345 | 339 | 506 | -20 | -61 | -274 |
| Depreciation & amort. | -0 | -0 | 26 | 45 | 80 | -163 | -54 | -90 | -95 | -0 | -27 | -146 | -226 | -170 |
| EBIT | 1.282 | -401 | 1.286 | -190 | -321 | 331 | -25 | 414 | 251 | 339 | 479 | -166 | -287 | -444 |
| Net financials | -1.214 | 4.859 | -600 | 1.295 | -371 | -147 | 768 | 302 | 883 | 16.002 | -1.770 | 4.604 | -124 | -1.507 |
| Profit before tax | 68 | 4.458 | 686 | 1.105 | -692 | 185 | 744 | 716 | 1.133 | 16.341 | -1.291 | 4.438 | -412 | -1.950 |
| Tax | -6 | 845 | 170 | 47 | -156 | 44 | -34 | -33 | 62 | 459 | -359 | 799 | -85 | -426 |
| Net profit | 74 | 3.613 | 516 | 1.057 | -536 | 141 | 778 | 750 | 1.072 | 15.882 | -932 | 3.639 | -326 | -1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 3.527 | 3.328 | 4.937 | 4.334 | 4.646 | 4.155 | 5.154 | 5.860 | 21.491 | 19.924 | 23.720 | 20.594 | 19.319 |
| Equity | -953 | 2.660 | 3.176 | 4.234 | 3.697 | 3.838 | 3.616 | 3.866 | 4.937 | 20.819 | 16.387 | 20.026 | 19.700 | 17.176 |
| Long-term debt | 1.233 | 0 | 0 | 521 | 0 | 0 | 0 | 0 | 25 | 28 | 28 | 0 | 0 | 0 |
| Short-term debt | 142 | 867 | 130 | 130 | 578 | 780 | 539 | 1.288 | 897 | 644 | 3.509 | 3.662 | 894 | 2.144 |
| Total debt | 1.375 | 867 | 152 | 703 | 637 | 780 | 539 | 1.288 | 922 | 671 | 3.536 | 3.662 | 894 | 2.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jespersen | Management | 0 companies |