| Revenue | DKK 113K | -71% |
| EBITDA | DKK -163K | -169% |
| Net profit | DKK -139K | -177% |
| Total assets | DKK 236K | -10% |
| Equity | DKK 33K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 532 | 173 | 120 | 424 | 330 | 130 | 279 | 480 | 290 | 101 | 387 | 113 |
| Staff expenses | -400 | -375 | -318 | -153 | -237 | -374 | -365 | -291 | -449 | -292 | -182 | -150 | -275 |
| EBITDA | -26 | 157 | -145 | -33 | 187 | -44 | -235 | -12 | 31 | -2 | -81 | 236 | -163 |
| Depreciation & amort. | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 132 | -145 | -33 | 187 | -44 | -235 | -12 | 31 | -2 | -81 | 236 | -163 |
| Net financials | -1 | -0 | 0 | -1 | -3 | 32 | 33 | -3 | -4 | -7 | -5 | -4 | -13 |
| Profit before tax | -52 | 131 | -145 | -34 | 184 | -13 | -202 | -16 | 27 | -9 | -86 | 233 | -175 |
| Tax | 6 | 24 | 18 | -10 | 18 | -0 | 1 | -0 | -16 | -0 | -17 | 52 | -37 |
| Net profit | -58 | 107 | -163 | -24 | 166 | -13 | -203 | -16 | 43 | -9 | -69 | 181 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 452 | 205 | 206 | 421 | 437 | 473 | 170 | 244 | 152 | 67 | 263 | 236 |
| Equity | 170 | 271 | 114 | 90 | 317 | 305 | 102 | 86 | 129 | 120 | 51 | 232 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 181 | 91 | 116 | 104 | 132 | 371 | 84 | 115 | 32 | 16 | 30 | 203 |
| Total debt | 147 | 181 | 91 | 116 | 104 | 132 | 371 | 84 | 115 | 32 | 16 | 30 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|