| Revenue | DKK 0 | — |
| EBITDA | DKK 171K | +8% |
| Net profit | DKK 152K | +11% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -10 | -10 | -10 | 139 | 149 | 166 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -10 | -10 | -10 | 130 | 105 | 46 | 118 | 158 | 149 | 158 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -10 | -10 | -10 | 112 | 102 | 46 | 118 | 158 | 149 | 158 | 171 |
| Net financials | 19 | 142 | 97 | 169 | 6 | 16 | -13 | 39 | 12 | 37 | -23 | 19 | 25 |
| Profit before tax | 8 | 132 | 87 | 160 | -4 | 128 | 89 | 85 | 130 | 195 | 126 | 177 | 195 |
| Tax | -0 | 0 | -0 | -0 | -0 | 38 | 20 | 19 | 29 | -0 | 29 | 40 | 43 |
| Net profit | 8 | 132 | 87 | 160 | -4 | 91 | 69 | 66 | 101 | 195 | 97 | 138 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 1.574 | 1.460 | 1.522 | 1.562 | 1.102 | 1.060 | 1.133 | 1.151 | 1.200 | 1.151 | 1.175 | 1.231 |
| Equity | 1.431 | 1.363 | 1.351 | 1.410 | 1.177 | 878 | 947 | 1.013 | 889 | 916 | 913 | 950 | 1.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 103 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 211 | 109 | 112 | 282 | 183 | 113 | 120 | 262 | 284 | 238 | 225 | 229 |
| Total debt | 211 | 211 | 109 | 112 | 386 | 224 | 113 | 120 | 262 | 284 | 238 | 225 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|