| Revenue | DKK -12K | +83% |
| EBITDA | DKK -12K | -83% |
| Net profit | DKK 285K | -53% |
| Total assets | DKK 6,8M | +2% |
| Equity | DKK 6,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 49 | 445 | 98 | 87 | 19 | -4 | -5 | -7 | -6 | -7 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3 | 49 | 445 | 98 | 87 | 19 | -4 | -5 | -7 | -6 | -7 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -13 | -19 | -33 | -33 | -929 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3 | 36 | 427 | 65 | 54 | -910 | -4 | -5 | -7 | -6 | -7 | -7 | -12 |
| Net financials | 1.476 | -433 | -1.065 | 364 | 861 | 1.784 | 210 | 137 | -27 | 900 | -270 | 420 | 793 | 377 |
| Profit before tax | 1.516 | -430 | -1.029 | 790 | 926 | 1.838 | -700 | 133 | -32 | 894 | -276 | 412 | 787 | 365 |
| Tax | -8 | -6 | 22 | 71 | 12 | 35 | 22 | 29 | -7 | 197 | -61 | 91 | 175 | 80 |
| Net profit | 1.523 | -425 | -1.051 | 720 | 914 | 1.803 | -722 | 103 | -25 | 697 | -215 | 322 | 611 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.524 | 5.046 | 3.754 | 5.685 | 6.470 | 10.351 | 6.539 | 5.834 | 5.677 | 6.412 | 5.936 | 6.143 | 6.695 | 6.809 |
| Equity | 4.489 | 4.866 | 3.718 | 4.118 | 4.932 | 6.634 | 5.809 | 5.806 | 5.673 | 6.260 | 5.932 | 6.139 | 6.632 | 6.796 |
| Long-term debt | 0 | 0 | 0 | 1.440 | 1.440 | 1.440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -35 | -181 | 27 | 100 | 98 | 2.277 | 730 | 28 | 4 | 152 | 4 | 4 | 62 | 13 |
| Total debt | -35 | -181 | 27 | 1.540 | 1.538 | 3.717 | 730 | 28 | 4 | 152 | 4 | 4 | 62 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|