| Revenue | DKK -7K | +39% |
| EBITDA | DKK -7K | -39% |
| Net profit | DKK 409K | +255% |
| Total assets | DKK 4,2M | +11% |
| Equity | DKK 3,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -4 | -9 | -10 | -1 | -16 | -17 | -22 | -6 | -7 | -7 | -6 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -4 | -9 | -10 | -1 | -16 | -17 | -22 | -6 | -7 | -7 | -6 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -4 | -9 | -10 | -1 | -16 | -17 | -22 | -6 | -7 | -7 | -6 | -5 | -7 |
| Net financials | -164 | -119 | 276 | -121 | -692 | -82 | 404 | 565 | 231 | 566 | 1.029 | -275 | -262 | 412 |
| Profit before tax | -183 | -124 | 267 | -131 | -693 | -98 | 387 | 543 | 225 | 559 | 1.022 | -281 | -267 | 405 |
| Tax | -4 | 0 | -0 | -1 | -0 | -5 | -7 | -8 | -4 | -4 | -5 | -5 | -3 | -4 |
| Net profit | -179 | -124 | 267 | -129 | -693 | -93 | 394 | 551 | 229 | 563 | 1.027 | -276 | -265 | 409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 766 | 1.296 | 1.352 | 659 | 1.418 | 2.101 | 2.659 | 2.768 | 3.248 | 4.559 | 4.222 | 3.787 | 4.186 |
| Equity | 782 | 658 | 925 | 795 | 103 | 835 | 1.229 | 1.780 | 2.009 | 2.572 | 3.599 | 3.323 | 3.059 | 3.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 268 | 26 | 176 | 266 | 32 | 19 | 39 |
| Short-term debt | 119 | 108 | 112 | 260 | 260 | 583 | 766 | 611 | 733 | 500 | 693 | 867 | 710 | 679 |
| Total debt | 119 | 108 | 112 | 260 | 260 | 583 | 872 | 879 | 759 | 676 | 960 | 899 | 729 | 718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|