| Revenue | DKK 996K | -12% |
| EBITDA | DKK 430K | -30% |
| Net profit | DKK 192K | -22% |
| Total assets | DKK 5M | -1% |
| Equity | DKK 2M | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.131 | 974 | 905 | 1.131 | 996 |
| Staff expenses | -482 | -482 | -500 | -516 | -566 |
| EBITDA | 649 | 492 | 406 | 616 | 430 |
| Depreciation & amort. | -48 | -48 | -48 | -48 | -44 |
| EBIT | 601 | 444 | 358 | 568 | 386 |
| Net financials | -214 | -202 | -197 | -253 | -141 |
| Profit before tax | 387 | 242 | 161 | 315 | 245 |
| Tax | 83 | 51 | 34 | 68 | 53 |
| Net profit | 304 | 191 | 127 | 248 | 192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.858 | 4.991 | 5.050 | 5.112 | 5.042 |
| Equity | 1.290 | 1.481 | 1.608 | 1.856 | 2.048 |
| Long-term debt | 2.589 | 2.424 | 2.248 | 1.968 | 1.712 |
| Short-term debt | 642 | 722 | 809 | 886 | 858 |
| Total debt | 3.230 | 3.147 | 3.057 | 2.854 | 2.570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2008 |
TS Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schandorff Nielsen | Management | 0 companies |
| Tommy Schandorff Nielsen | Management | 0 companies |