| Revenue | DKK 19K | -113% |
| EBITDA | DKK 19K | +113% |
| Net profit | DKK 7K | +105% |
| Total assets | DKK 187K | -2% |
| Equity | DKK 77K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | -432 | 151 | 35 | -17 | -108 | -94 | 1 | -2 | -1.027 | -20 | -149 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | -230 | 151 | 35 | -17 | -108 | -94 | 1 | -2 | -1.027 | -20 | -149 | 19 |
| Depreciation & amort. | 23 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | -233 | 151 | 35 | -17 | -108 | -94 | 1 | -2 | -1.027 | -20 | -149 | 19 |
| Net financials | 0 | -0 | -7 | -10 | 0 | 0 | -0 | -3 | -1 | -4 | -1 | -4 | -9 |
| Profit before tax | 192 | -233 | 144 | 26 | -17 | -108 | -94 | -2 | -3 | -1.031 | -21 | -153 | 11 |
| Tax | 49 | -59 | -0 | -0 | -4 | -23 | -20 | 0 | -1 | -226 | -4 | -33 | 4 |
| Net profit | 144 | -174 | 144 | 26 | -14 | -85 | -74 | -2 | -3 | -805 | -17 | -120 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.108 | 1.352 | 1.538 | 1.620 | 1.586 | 1.434 | 1.213 | 1.207 | 1.154 | 320 | 298 | 191 | 187 |
| Equity | 846 | 1.020 | 1.164 | 1.190 | 1.176 | 1.091 | 1.017 | 1.015 | 1.013 | 208 | 191 | 71 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 114 | 50 | 20 | 0 | 1 | 2 | 2 | 18 | 70 |
| Short-term debt | 262 | -331 | 374 | 430 | 297 | 293 | 175 | 191 | 140 | 110 | 104 | 102 | 39 |
| Total debt | 262 | -331 | 374 | 430 | 410 | 343 | 195 | 192 | 141 | 112 | 107 | 120 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Klint Nielsen | Unofficial title | 0 companies |