| Revenue | DKK 5,4M | +129% |
| EBITDA | DKK 2,2M | +5313% |
| Net profit | DKK 1,6M | +5038% |
| Total assets | DKK 15,7M | +73% |
| Equity | DKK 5,1M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.602 | 2.361 | 5.401 |
| Staff expenses | -2.096 | -2.404 | -3.168 |
| EBITDA | -495 | -43 | 2.234 |
| Depreciation & amort. | 71 | -59 | -59 |
| EBIT | -566 | -102 | 2.175 |
| Net financials | 31 | -65 | 135 |
| Profit before tax | -340 | 100 | 2.310 |
| Tax | 97 | 133 | 664 |
| Net profit | -437 | -33 | 1.646 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.731 | 9.073 | 15.723 |
| Equity | 3.480 | 3.447 | 5.093 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.251 | 5.626 | 10.629 |
| Total debt | 3.251 | 5.626 | 10.629 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
PT Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erling Mortensen | Chief Executive Officer | 0 companies |
| Per Tom Ammitzholt | Chief Executive Officer | 0 companies |
| Karen Marie Anderson | Board of Directors | 0 companies |
| John Jacob Ragland | Board of Directors | 0 companies |
| Joseph Anthony Ragland | Board of Directors | 0 companies |
| Howard Nicholas Ragland IV | Chairman | 0 companies |
| Peter Daniel Ragland | Board of Directors | 0 companies |