| Revenue | — | — |
| EBITDA | DKK -179K | +62% |
| Net profit | DKK 38,8M | +11971799% |
| Total assets | DKK 58,7M | +99% |
| Equity | DKK 55,5M | +156% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -99 | -0 |
| EBITDA | 196 | 417 | 436 | -9 | -10 | -9 | -11 | -11 | -17 | -19 | -36 | -301 | -475 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -0 | -0 |
| EBIT | 196 | 417 | 436 | -9 | -10 | -9 | -11 | -11 | -17 | -19 | -36 | -372 | -475 | -179 |
| Net financials | 65 | 263 | 293 | 205 | 916 | -125 | 373 | 1.423 | -552 | 1.923 | 7.784 | 4.527 | 452 | 39.237 |
| Profit before tax | 57 | 255 | 285 | 197 | 907 | 812 | 362 | 1.412 | -570 | 1.905 | 7.748 | 4.155 | -24 | 39.058 |
| Tax | -34 | -44 | -33 | -35 | -27 | -27 | -21 | -22 | -22 | -40 | 29 | -102 | -24 | 269 |
| Net profit | 91 | 299 | 318 | 232 | 934 | 838 | 384 | 1.434 | -548 | 1.945 | 7.720 | 4.257 | 0 | 38.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.834 | 4.291 | 4.180 | 3.982 | 4.254 | 5.101 | 5.577 | 7.117 | 6.928 | 19.632 | 31.207 | 32.451 | 29.587 | 58.742 |
| Equity | 282 | 531 | 799 | 1.031 | 1.865 | 2.603 | 2.767 | 3.991 | 3.132 | 15.684 | 23.289 | 25.646 | 21.682 | 55.471 |
| Long-term debt | 3.261 | 2.777 | 2.619 | 2.369 | 1.173 | 1.173 | 1.319 | 1.648 | 501 | 0 | 3.555 | 2.222 | 3.227 | 0 |
| Short-term debt | 291 | 984 | 761 | 581 | 1.216 | 1.325 | 1.491 | 1.479 | 3.296 | 3.949 | 4.364 | 4.552 | 4.678 | 3.270 |
| Total debt | 3.552 | 3.760 | 3.380 | 2.951 | 2.389 | 2.498 | 2.810 | 3.126 | 3.796 | 3.949 | 7.918 | 6.774 | 7.905 | 3.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|