| Revenue | DKK -30K | -20% |
| EBITDA | DKK -34K | +18% |
| Net profit | DKK -82K | -9% |
| Total assets | DKK 16K | +15% |
| Equity | DKK -780K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -14 | — | -15 | -17 | -13 | -6 | -7 | -8 | -26 | -38 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -14 | 0 | -15 | -17 | -13 | -6 | -7 | -8 | -29 | -41 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -14 | 0 | -15 | -17 | -13 | -6 | -7 | -8 | -29 | -41 | -34 |
| Net financials | -120 | -647 | 0 | 215 | 29 | -385 | -331 | 9 | -323 | -46 | -27 | -58 |
| Profit before tax | -23 | -623 | 0 | 200 | 12 | -398 | -337 | 3 | -331 | -75 | -68 | -91 |
| Tax | -0 | -0 | -0 | 2 | -2 | 6 | -0 | -0 | -0 | 2 | 8 | -9 |
| Net profit | -23 | -623 | 0 | 199 | 13 | -404 | -337 | 3 | -331 | -78 | -76 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 722 | 0 | 899 | 651 | 206 | 22 | 180 | 0 | 13 | 14 | 16 |
| Equity | 129 | 494 | 0 | 699 | 503 | -47 | -384 | -382 | -713 | -621 | -697 | -780 |
| Long-term debt | 0 | -96 | 0 | 23 | 0 | 0 | 0 | 426 | 538 | 603 | 639 | 777 |
| Short-term debt | -349 | -132 | 0 | 177 | 148 | 253 | 357 | 6 | 6 | 32 | 72 | 18 |
| Total debt | -349 | -228 | 0 | 200 | 148 | 253 | 357 | 432 | 544 | 634 | 711 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |