| Revenue | DKK 428K | +0% |
| EBITDA | DKK 428K | +0% |
| Net profit | DKK 249K | -7% |
| Total assets | DKK 8M | -3% |
| Equity | DKK 5,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -16 | -15 | — | 76 | -216 | 149 | 118 | 418 | 422 | 426 | 425 | 427 | 428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -16 | -15 | 0 | 76 | -216 | 149 | 118 | 418 | 422 | 426 | 425 | 427 | 428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -78 | -78 | -78 | -78 | -78 | -78 |
| EBIT | 13 | -16 | -15 | 0 | 76 | -216 | 149 | 112 | 340 | 344 | 348 | 347 | 349 | 350 |
| Net financials | -516 | 835 | 922 | 0 | -7 | -7 | -9 | -20 | 33 | 135 | 478 | 557 | -24 | -42 |
| Profit before tax | -496 | 819 | 906 | 0 | 70 | -223 | 140 | 92 | 373 | 479 | 826 | 904 | 325 | 308 |
| Tax | 4 | -5 | -6 | -0 | -5 | -5 | -6 | -9 | 44 | 43 | 47 | 52 | 56 | 58 |
| Net profit | -500 | 824 | 912 | 0 | 75 | -218 | 145 | 101 | 329 | 437 | 779 | 852 | 269 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 3.004 | 3.956 | 0 | 3.647 | 3.405 | 3.605 | 8.275 | 8.347 | 8.505 | 8.735 | 8.857 | 8.278 | 8.030 |
| Equity | 2.171 | 2.898 | 3.711 | 0 | 3.517 | 3.195 | 3.341 | 3.334 | 3.552 | 3.876 | 4.541 | 5.275 | 5.422 | 5.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.243 | 2.884 | 2.525 | 2.164 | 1.803 | 1.441 | 1.079 |
| Short-term debt | -64 | 106 | 245 | 0 | 131 | 210 | 264 | 1.676 | 1.857 | 2.031 | 1.937 | 1.668 | 1.285 | 1.264 |
| Total debt | -64 | 106 | 245 | 0 | 131 | 210 | 264 | 4.919 | 4.740 | 4.555 | 4.101 | 3.470 | 2.725 | 2.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |