| Revenue | DKK 9,2M | +7% |
| EBITDA | DKK 1,5M | +63% |
| Net profit | DKK 1,3M | +62% |
| Total assets | DKK 9,4M | +29% |
| Equity | DKK 3,8M | +54% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.855 | 9.848 | 9.034 | 8.595 | 9.217 |
| Staff expenses | -7.966 | -7.810 | -8.598 | -7.651 | -7.683 |
| EBITDA | 889 | 2.038 | 437 | 943 | 1.533 |
| Depreciation & amort. | -47 | -68 | -68 | -25 | -8 |
| EBIT | 842 | 1.970 | 368 | 919 | 1.525 |
| Net financials | -34 | -52 | -30 | 153 | 204 |
| Profit before tax | 808 | 1.918 | 338 | 1.071 | 1.730 |
| Tax | 181 | 423 | 78 | 238 | 383 |
| Net profit | 627 | 1.496 | 260 | 834 | 1.347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.009 | 7.108 | 5.963 | 7.228 | 9.360 |
| Equity | -109 | 1.387 | 1.648 | 2.481 | 3.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.118 | 5.707 | 4.315 | 4.747 | 5.531 |
| Total debt | 7.118 | 5.707 | 4.315 | 4.747 | 5.531 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
RH Management | Management | 2014 – 2015 |
NW Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50% | 2013 | |
| Individual | 33.33–49.99% | 33.33% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bernt Jensen | Chief Executive Officer | 0 companies |
| Roy Hugo Øren | Management | 0 companies |
| Nikolaj Westerbjerg Pfeiffer | Management | 0 companies |
| Fredrik Loennecken | Board of Directors | 0 companies |
| Jan Erik Pedersen | Chairman | 0 companies |
| Joakim Sten Nessem | Board of Directors | 0 companies |
| Nikolaj Gertsen Sommer | Board of Directors | 0 companies |
| Bouchra Iramdane | Board of Directors | 0 companies |
| Steinar Pedersen | Chairman | 0 companies |