| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 64K | +456% |
| Total assets | DKK 382K | +25% |
| Equity | DKK 96K | +202% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 175 | 270 | 17 | -21 | -16 | -17 | -17 | -18 | -23 | -13 | -14 |
| Staff expenses | -0 | -0 | -165 | -154 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | 3 | 99 | -12 | -21 | -16 | -17 | -17 | -18 | -23 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | 3 | 99 | -12 | -21 | -16 | -17 | -17 | -18 | -23 | -13 | -14 |
| Net financials | 117 | -70 | -35 | 8 | 5 | -1 | 11 | 16 | -4 | -5 | 80 | -5 | 78 |
| Profit before tax | 116 | -75 | -32 | 107 | -7 | -22 | -5 | -1 | -21 | -23 | 57 | -18 | 64 |
| Tax | 1 | 11 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 114 | -86 | -32 | 96 | -7 | -22 | -5 | -1 | -21 | -23 | 57 | -18 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 60 | 73 | 187 | 90 | 63 | 230 | 246 | 239 | 235 | 311 | 306 | 382 |
| Equity | 95 | 9 | -22 | 74 | 66 | 44 | 39 | 38 | 16 | -7 | 50 | 32 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 51 | 95 | 114 | 24 | 18 | 191 | 208 | 223 | 242 | 261 | 274 | 286 |
| Total debt | 68 | 51 | 95 | 114 | 24 | 18 | 191 | 208 | 223 | 242 | 261 | 274 | 286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|