| Revenue | DKK 53K | +721% |
| EBITDA | DKK 53K | +721% |
| Net profit | DKK 57K | +877% |
| Total assets | DKK 215K | -52% |
| Equity | DKK -218K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 293 | 354 | 70 | -43 | -7 | 10 | -60 | -59 | -54 | -0 | -20 | 6 | 53 |
| Staff expenses | -117 | -22 | -13 | -0 | -15 | -102 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 272 | 341 | 69 | -58 | -109 | 10 | -66 | -59 | -54 | -0 | -20 | 6 | 53 |
| Depreciation & amort. | 13 | -13 | -0 | -44 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 259 | 341 | 25 | -87 | -138 | 10 | -66 | -59 | -54 | -0 | -20 | 6 | 53 |
| Net financials | -79 | -71 | -63 | -48 | -25 | -18 | -6 | -9 | -19 | -5 | -6 | -8 | -1 | -17 |
| Profit before tax | -52 | 188 | 278 | -22 | -113 | -157 | 4 | -75 | -78 | -60 | -7 | -28 | 6 | 36 |
| Tax | -11 | 49 | 69 | -3 | -23 | -33 | -0 | -17 | -1 | -13 | 12 | -6 | -0 | -21 |
| Net profit | -41 | 139 | 209 | -20 | -89 | -124 | 4 | -59 | -77 | -47 | -18 | -22 | 6 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 827 | 1.222 | 911 | 550 | 464 | 417 | 342 | 308 | 308 | 275 | 409 | 450 | 215 |
| Equity | -176 | -37 | 171 | 151 | 62 | -62 | -58 | -116 | -193 | -241 | -259 | -281 | -275 | -218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 864 | 1.046 | 758 | 488 | 526 | 474 | 459 | 501 | 549 | 534 | 690 | 725 | 433 |
| Total debt | 1.049 | 864 | 1.046 | 758 | 488 | 526 | 474 | 459 | 501 | 549 | 534 | 690 | 725 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|