| Revenue | DKK 9M | -1% |
| EBITDA | DKK 574K | -46% |
| Net profit | DKK 424K | -47% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 719K | -34% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.210 | 6.825 | 7.210 | 7.517 | 7.775 | 8.361 | 9.076 | 9.007 |
| Staff expenses | -5.964 | -6.635 | -6.980 | -6.966 | -7.575 | -7.457 | -8.003 | -8.433 |
| EBITDA | 246 | 191 | 186 | 551 | 200 | 904 | 1.073 | 574 |
| Depreciation & amort. | -57 | -76 | -103 | -95 | -67 | -68 | -37 | -23 |
| EBIT | 189 | 114 | 83 | 456 | 133 | 836 | 1.036 | 551 |
| Net financials | 20 | 31 | 15 | 30 | 8 | -19 | -7 | -8 |
| Profit before tax | 208 | 145 | 98 | 486 | 141 | 817 | 1.028 | 543 |
| Tax | 54 | 30 | 22 | 116 | 31 | 180 | 226 | 119 |
| Net profit | 155 | 115 | 77 | 370 | 110 | 637 | 802 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.244 | 2.693 | 2.448 | 2.774 | 2.514 | 3.095 | 2.973 | 3.156 |
| Equity | 834 | 849 | 926 | 1.146 | 756 | 1.293 | 1.095 | 719 |
| Long-term debt | 132 | 12 | 50 | 135 | 36 | 186 | 227 | 121 |
| Short-term debt | 1.210 | 1.747 | 1.364 | 1.385 | 1.605 | 1.492 | 1.513 | 2.169 |
| Total debt | 1.343 | 1.759 | 1.414 | 1.520 | 1.641 | 1.678 | 1.740 | 2.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOS PETER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michael Spottog | Management | 0 companies |