| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -133K | -372% |
| Total assets | DKK 336K | -28% |
| Equity | DKK 329K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 650 | 670 | 788 | 1.169 | 340 | -2 | -4 | -4 | -4 | -4 | -6 | -6 | -6 |
| Staff expenses | -312 | -329 | -328 | -347 | -347 | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 255 | 293 | 441 | 451 | -19 | -2 | -4 | -4 | -4 | -4 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -95 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 255 | 293 | 346 | 331 | -19 | -2 | -4 | -4 | -4 | -4 | -6 | -6 | -6 |
| Net financials | -15 | 16 | -2 | -22 | 5 | -90 | -123 | 6 | -31 | 53 | 7 | -39 | 71 | -165 |
| Profit before tax | 234 | 271 | 290 | 325 | 336 | -109 | -125 | 2 | -35 | 48 | 3 | -45 | 64 | -171 |
| Tax | 59 | 68 | 72 | 75 | 74 | -23 | -27 | 0 | -8 | 11 | 1 | -4 | 15 | -38 |
| Net profit | 175 | 203 | 218 | 250 | 262 | -85 | -98 | 2 | -27 | 38 | 2 | -41 | 49 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 753 | 927 | 1.286 | 1.358 | 616 | 515 | 517 | 420 | 458 | 461 | 421 | 470 | 336 |
| Equity | — | 600 | 681 | 531 | 693 | 608 | 510 | 512 | 414 | 452 | 454 | 413 | 462 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 153 | 245 | 190 | 275 | 8 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 |
| Total debt | 353 | 153 | 245 | 755 | 640 | 8 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|