| Revenue | DKK 3M | +19% |
| EBITDA | DKK 1,2M | +118% |
| Net profit | DKK 1M | +101% |
| Total assets | DKK 5,7M | +36% |
| Equity | DKK 3,6M | +41% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.508 | 2.949 | 2.504 | 2.540 | 3.026 |
| Staff expenses | -2.422 | -2.063 | -2.043 | -2.001 | -1.853 |
| EBITDA | 1.086 | 886 | 460 | 539 | 1.174 |
| Depreciation & amort. | -58 | -90 | -114 | -92 | -78 |
| EBIT | 1.028 | 796 | 346 | 447 | 1.095 |
| Net financials | 60 | 6 | 200 | 219 | 244 |
| Profit before tax | 1.088 | 802 | 546 | 666 | 1.339 |
| Tax | 240 | 172 | 121 | 151 | 303 |
| Net profit | 849 | 630 | 426 | 515 | 1.037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.094 | 5.005 | 4.417 | 4.149 | 5.660 |
| Equity | 3.957 | 1.587 | 2.013 | 2.528 | 3.565 |
| Long-term debt | 141 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.996 | 3.418 | 2.404 | 1.621 | 2.096 |
| Total debt | 3.137 | 3.418 | 2.404 | 1.621 | 2.096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Skov Thuesen | Management | 0 companies |
| Amalie Vinther-Thuesen | Board of Directors | 0 companies |
| Birger Møller Thuesen | Chairman | 0 companies |
| Steffen Bo Vestergaard | Board of Directors | 0 companies |
| Ingefred Thuesen | Board of Directors | 0 companies |
| Frank Møller Thuesen | Board of Directors | 0 companies |
| Kathrina Herup Vinther | Chairman | 0 companies |