| Revenue | DKK 14,4M | +33% |
| EBITDA | DKK 2,5M | +63% |
| Net profit | DKK 2M | +64% |
| Total assets | DKK 28,5M | -2% |
| Equity | DKK 2,3M | +11% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.152 | 7.546 | 6.739 | 10.131 | 8.156 | 9.338 | 8.618 | 9.127 | 11.258 | 12.511 | 11.678 | 11.374 | 10.833 | 14.372 |
| Staff expenses | -4.862 | -5.042 | -5.034 | -7.754 | -6.756 | -6.656 | -7.390 | -7.039 | -11.218 | -10.029 | -9.289 | -11.366 | -9.280 | -11.841 |
| EBITDA | 2.152 | 2.503 | 1.705 | 2.378 | 1.400 | 2.682 | 1.227 | 2.088 | 40 | 2.479 | 2.389 | 9 | 1.553 | 2.532 |
| Depreciation & amort. | 61 | 63 | -16 | -16 | -18 | -20 | -13 | -12 | -12 | -14 | -13 | -19 | -33 | -41 |
| EBIT | 2.091 | 2.440 | 1.689 | 2.362 | 1.382 | 2.662 | 1.214 | 2.077 | 28 | 2.465 | 2.375 | -10 | 1.520 | 2.491 |
| Net financials | 26 | 20 | 17 | 28 | -3 | 3 | 3 | -5 | -11 | -13 | -43 | 22 | 9 | 16 |
| Profit before tax | 2.117 | 2.460 | 1.706 | 2.390 | 1.379 | 2.664 | 1.217 | 2.072 | 17 | 2.452 | 2.333 | 12 | 1.529 | 2.507 |
| Tax | 532 | 618 | 404 | 547 | 307 | 588 | 268 | 458 | 7 | 542 | 516 | 6 | 340 | 551 |
| Net profit | 1.585 | 1.842 | 1.302 | 1.843 | 1.072 | 2.076 | 949 | 1.614 | 10 | 1.911 | 1.817 | 6 | 1.189 | 1.955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.195 | 20.749 | 26.614 | 24.660 | 15.313 | 20.691 | 15.404 | 19.656 | 32.289 | 19.012 | 23.202 | 22.322 | 29.164 | 28.481 |
| Equity | 777 | 777 | 792 | 810 | 1.882 | 2.888 | 1.761 | 2.427 | 824 | 2.735 | 2.642 | 834 | 2.023 | 2.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 19.742 | 25.603 | 23.491 | 13.082 | 17.477 | 13.413 | 16.939 | 31.218 | 15.899 | 20.189 | 21.119 | 26.788 | 25.802 |
| Total debt | 19.930 | 19.742 | 25.603 | 23.491 | 13.082 | 17.477 | 13.413 | 16.939 | 31.218 | 15.899 | 20.189 | 21.119 | 26.788 | 25.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEMNA HOLDING ADVOKATSELSKAB ApS | Company | 33.3% | 33.3% | 2024 |
PGG Holding Advokatanpartsselskab | Company | 33.3% | 33.3% | 2024 |
ZENTU HOLDING ADVOKATSELSKAB ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Peter Bruun | Management | 0 companies |